|
Month/Year
|
Income
|
04/2018
|
$400
|
05/2018
|
$800
|
06/2018
|
$650
|
07/2018
|
$375
|
08/2018
|
$500
|
09/2018
|
$325
|
10/2018
|
$400
|
11/2018
|
$700
|
12/2018
|
$1000
|
01/2019
|
$350
|
02/2019
|
$1200
|
03/2019
|
$500
|
Total:
|
$7200
|
Divide by:
|
12
|
Average:
|
$600
|
Month
|
Income
|
November
|
$90
|
December
|
$145
|
January
|
$175
|
February
|
$70
|
Total:
|
$320
|
Divided by:
|
÷ 2
|
Average:
|
$160
|
Month
|
Income
|
|
11/2018
|
$600
|
Unusually High
|
12/2018
|
$600
|
Unusually High
|
01/2019
|
$600
|
Unusually High
|
02/2019
|
$600
|
Unusually High
|
03/2019
|
$600
|
Unusually High
|
04/2019
|
$600
|
Unusually High
|
05/2019
|
$600
|
Unusually High
|
06/2019
|
$450
|
Expected to Continue (Normal)
|
07/2019
|
$450
|
Expected to Continue
|
08/2019
|
$450
|
Expected to Continue
|
09/2019
|
$450
|
Expected to Continue
|
10/2019
|
$450
|
Expected to Continue
|
|
$6450
|
12-month total
|
|
÷ 12
|
Divided by 12
|
|
$537.50
|
Annualized amount
|
|
|
|
|
$2250
|
Total for the five normal months
|
|
÷ 5
|
Divided by five
|
|
$450
|
Projected amount
|
|
|
|
Month
|
Income
|
June
|
$600
|
July
|
$100
|
August
|
$400
|